MERCK & CO. Trailing: RELATIVE NYSE-MRK 49.94 RATIO 14.6 P/E RATIO 0.78 YLD 3.5% LINE Target Price Range TIMELINESS 3 Raised 11/29/13 2016 2017 2018 1 Raised 4/15/11
3 Lowered 12/13/13 . . . . Relative Price Strength
BETA .85 (1.00 = Market) 2016-18 PROJECTIONS Ann’l Total 8% 4% Insider Decisions F M A M J J A S O % TOT. RETURN 11/13 Institutional Decisions VL ARITH.* Hld’s(000)222531522063972168645 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 VALUE LINE PUB. LLC 16-18 15.00 14.90 Sales per sh 15.50 5.70 5.55 ‘‘Cash Flow’’ per sh 6.15 3.45 3.40 Earnings per sh A 4.10 1.76 Div’ds Decl’d per sh B■ 1.88 .65 .70 Cap’l Spending per sh .85 17.65 17.65 Book Value per sh 19.30 2950.0 2950.0 Common Shs Outst’g C 2900.0 13.5 Avg Ann’l P/E Ratio 13.0 .75 Relative P/E Ratio .85 Avg Ann’l Div’d Yield 3.5% CAPITAL STRUCTURE as of 9/30/13 44300 44000 Sales ($mill) 45000 Total Debt $26623 mill. Due in 5 Yrs $7135 mill. 30.0% 30.0% Operating Margin 30.0% LT Debt $22647 mill. LT Interest $800 mill. 6700 6400 Depreciation ($mill) 6000 10180 10030 Net Profit ($mill) 11890 Pension Assets-12/12 $15.3 bill. Oblig. $17.6 bill. 24.0% 24.0% Income Tax Rate 24.0% 23.0% 22.8% Net Profit Margin 26.4% Pfd Stock None 16000 15500 Working Cap’l ($mill) 15000 22000 20000 Long-Term Debt ($mill) 15000 Common Stock 2,921,928,875 shs. as of 10/31/13 52000 52000 Shr. Equity ($mill) 56000 14.5% 14.5% Return on Total Cap’l 17.5% MARKET CAP: $146 billion (Large Cap) 19.5% 19.5% Return on Shr. Equity 21.0% CURRENT POSITION 10.0% 9.5% Retained to Com Eq 11.5% ($MILL.) 50% 52% All Div’ds to Net Prof 46% BUSINESS: Merck & Co., Inc. is a global health care company that
(arthritis), Zetia and Vytorin (cholesterol), and Januvia (diabetes).
delivers innovative health solutions through its prescription medi-
Acquired Schering-Plough, 11/09. Has about 83,000 employees.
cines, vaccines, biologic therapies, animal health, and consumer
Capital World owns 6.4% of comm; BlackRock, 6.3%; Off/dirs., less
care products. Operations comprised of four operating segments:
than 1%. (4/13 proxy). Chrmn.: Richard T. Clark; CEO: Kenneth
Pharmaceutical, Animal Health, Consumer Care, and Alliances.
Frazier. Inc.: NJ. Addr.: One Merck Dr., P.O. Box 100, Whitehouse
Top-grossing products include Singulair (respiratory), Remicade
Station, NJ 08889. Tel.: 908-423-1000. Internet: www.merck.com. The road ahead remains challenging
pressive in recent quarters, particularly in
ANNUAL RATES Past Est’d ’10-’12 for Merck & Co. The New Jersey-based
regard to the company’s current top seller,
to ’16-’18
drugmaker struggled considerably in 2013,
Januvia. The Type 2 diabetes pill had
though full-year results are not scheduled
responsible for offsetting Singulair losses
earlier in 2013, but a 5% decline in third-
QUARTERLY SALES ($ mill.)
Merck is likely to post its third-consecutive
quarter sales raised some concern. Besides
Mar.31 Jun.30 Sep.30 Dec.31 2010 11422 11346 11125 12094 2011 11580 12151 12022 12294
ment’s enhanced cost-cutting efforts have
declines during the September period. 2012 11731 12311 11488 11738 Merck received a key designation for 2013 10671 11010 11032 11587 44300 its investigational Hep-C treatment. 2014 10700 10900 11000 11400 44000 EARNINGS PER SHARE A Mar.31 Jun.30 Sep.30 Dec.31 Singulair’s $5 billion-a-year contributions
designation for treatment of chronic Hep-C
will need to increase its focus on its next
potential of this market, this designation
.84 3.45 .82 .83 .90 .85 3.40 QUARTERLY DIVIDENDS PAID B■ We have lowered our 2014 estimates.
candidate faster than initially expected. Mar.31 Jun.30 Sep.30 Dec.31 The stock is ranked 3 (Average) for
ise in recent quarters, it will likely take
Timeliness. Merck holds superior rank-
some time for these candidates to be devel-
ings for Safety (1) and Financial Strength
oped into meaningful top-line components.
(A++). Its 3.5% dividend yield ranks favor-
ably to our Survey’s 1.9% median. (A) Based on avg. shares outstanding through $2.40; ’10, ($3.16); ’11, ($1.75); ’12, ($1.66). ment plan available. Company’s Financial Strength
1997, diluted thereafter. Quarters may not sum Next egs. report due late January. (C) In millions. Stock’s Price Stability
due to rounding. Excludes nonrecurring gains (B) Dividends historically paid in early January, Price Growth Persistence
(losses): ’98, 1¢; ’05, (43¢); ’06, (13¢); ’09, April, July, and October. ■ Dividend reinvest-
Earnings Predictability
2014 Value Line Publishing LLC. All rights reserved. Factual material is obtained from sources believed to be reliable and is provided without warranties of any kind. THE PUBLISHER IS NOT RESPONSIBLE FOR ANY ERRORS OR OMISSIONS HEREIN. This publication is strictly for subscriber’s own, non-commercial, internal use. No part
To subscribe call 1-800-833-0046.
of it may be reproduced, resold, stored or transmitted in any printed, electronic or other form, or used for generating or marketing any printed or electronic publication, service or product.
Documentation Center for Species Protection Recommendations on the Proposals for the 13th Conference of the Parties in Bangkok (Thailand) from 2 - 14 October 2004. DOKUMENTATIONSZENTRUM FÜR ARTENSCHUTZ CENTRE DE DOCUMENTATION POUR LA PROTECTION DES ESPECES CENTRO DE DOCUMENTATION PARA LA PROTECCION DE ESPECIES Wielandgasse 44 A-8010 Graz TEL. (0316) 8